|
|
ABSTRACT ESTIMATE FOR THE CONSTRUCTION OF THE CHAMPA MAHILA SOCIETY
(HANDICAPPED) HOSTEL BUILDING
MOUZA: SIBGANJ, DAG NO: 103/1319, 103/1246, KHATIN NO: 190.191 P.S.: BASANTI, DIST.: SOUTH 24 PARGANAS
|
No |
Description of Work |
Qty |
Unit |
Rs./unit |
Amount (Rs) |
|
1 |
Earthwork in excavation of foundation in all kinds of soil,
including ramming and dressing complete as per direction |
73.780 |
M^3 |
34.04 |
2,511.47 |
|
2 |
Earth filling and floor area in layer not exceeding 15 cm including
watering and ramming complete (silver sand). |
66.871 |
M^3 |
150.00 |
10,030.65 |
|
3 |
Brick flat soling in foundation and floor area with picked jhama
bricks |
173.062 |
M^2 |
105.00 |
18,171.51 |
|
4 |
Cement concrete with graded jhama chips 20 mm in sizes, excluding
cost of shuttering and reinforcement. |
17.272 |
M^3 |
1,818.00 |
31,400.50 |
|
5 |
Brick work in foundation with (1:6) cement and sand mortar and with
1st class brick. |
7.600 |
M^3 |
1,794.00 |
13,634.40 |
|
6 |
25 mm thick damp proof course (1:2:4) with 6 mm down stone chips and
admixer with water proofing compound |
21.599 |
M^2 |
75.00 |
1,619.93 |
|
7 |
Brick work in super structure with 1st class brick and with 1:6
cement and sand mortar |
49.776 |
M^3 |
1,848.00 |
91,986.05 |
|
8 |
Shuttering with centering 25 mm thick hard wood plank, using
approved stout and props and striking out after completion of the
work. |
435.800 |
M^2 |
123.00 |
53,603.40 |
|
9 |
Cement concrete with graded stone chips 20 mm in sizes (1:2:4)
excluding shuttering. |
49.641 |
M^3 |
2,658.00 |
131,945.78 |
|
10 |
Reinforcement for R.C.C. work in all sorts of structure including
bending, binding with black annalead wire and proper placing in
position. |
4676.000 |
Kg |
22.91 |
107,127.16 |
|
11 |
10 mm th. cement plastering in ceiling with 1:4 cement and sand
mortar including rounding off corner. |
193.610 |
M^2 |
47.00 |
9,099.67 |
|
12 |
20 mm thick cement plastering to wall with 1:6 cement and sand
mortar including rounding off corner. |
277.600 |
M^2 |
59.00 |
16,378.40 |
|
13 |
15 mm thick cement plaster to outside wall with 1:6 cement and sand
mortar including rounding off corner. |
186.480 |
M^2 |
55.00 |
10,256.40 |
|
14 |
Sal wood work for doors' and windows' frame. |
0.483 |
M^3 |
32,458.00 |
15,680.46 |
|
15 |
Shutters for doors and windows 35 mm th. 25 mm panel. |
27.370 |
M^2 |
1,289.00 |
35,279.93 |
|
16 |
125 mm thick brick work with 1st class brick and 1:5 cement and sand
mortar including racking out joints. |
36.090 |
M^2 |
230.00 |
8,300.70 |
|
17 |
25 mm thick artificial stone flooring, dado etc; (1:2:4) cement
concrete with (6 mm down) stone chips, laid in panel including
leveling and 3 mm thick topping and smooth finishing complete. |
125.500 |
M^2 |
102.00 |
12,801.00 |
|
18 |
M.S. Ornamental grill works for windows and hand railing, 14 kgs/16
kgs/ sqmt. |
42.930 |
M^2 |
560.00 |
24,040.80 |
|
19 |
White washing with slaked lime. 1/2 coats. |
657.690 |
M^2 |
2.91 |
1,913.88 |
|
20 |
Color washing with base pigment (Snowcem) |
186.480 |
M^2 |
8.60 |
1,603.73 |
|
|
Total |
|
|
|
597,385.80 |
|
21 |
Adding 22.5% for Riverine area rate of item 3 to 20 |
584,843.68 |
|
0.225 |
131,589.83 |
|
|
Adding 3% for Electricity of item 1 to 20 |
597,385.80 |
|
0.03 |
17,921.57 |
|
|
Grand Total |
|
|
|
746,897.21 |
| |
In USD ($1 = Rs. 45) |
|
|
|
16,597.72 |
CMS home
|
|
|