{"text_format":"2","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":21,"n_cols":5,"rows_kept":21,"cut":false,"hidden":false,"merged":[[20,0,20,4]]}
["S.No","Category","6th Year 1st Installment","6th Year 2nd Installment","Total Grants"]
["I","Education"]
["a","Books : Rs. 200 X 180 students",{"$f":"100*180","v":18000},{"$f":"100*180","v":18000},36000]
["b","Animator Rs. 1000 x 12 months  x 6 Animators",{"$f":"(1000*6)*6","v":36000},36000,72000]
["II","Health "]
["a","Health checkup camps : Rs.500  Per visit x 2 visit in 12 month",{"$f":"(2*500)*6","v":6000},6000,12000]
["b","Nutrition food : Rs. 4 x 20 day x12 months x 180 student",{"$f":"((4*20)*180)*6","v":86400},{"$f":"((4*20)*180)*6","v":86400},{"$f":"86400*2","v":172800}]
["III","Job-Oriented Training"]
["a","Tailoring machines : Rs. 2500 (50 % cost) x 20 student",{"$f":"2500*20","v":50000},0,50000]
["b","Tailoring material and center maintains: Rs. 600 x 20 students",{"$f":"600*10","v":6000},6000,12000]
["c","Instructor 2000 x per month x 12 months",{"$f":"2000*6","v":12000},12000,24000]
["IV","Administration"]
["a","Salary for Coordinator"]
[null,"Rs.3000/- x 12 Months",{"$f":"3000*6","v":18000},18000,36000]
["b","Stationary, Printing, Postal, Telephone, Travel"]
[null,"Rs.3000/- x 12 Months",{"$f":"3000*6","v":18000},18000,36000]
["c","Planning and Review & Evaluation",8100,8100,{"$f":"8100*2","v":16200}]
["d","Audit Fee",0,3000,3000]
[null,"Total Financial Request",258500,211500,470000]
[]
["Kindly Note: 1st tranche payment from 1st April 2012 through 30th September 2012 and 2nd tranche payment from 1st October 2013 through 31st March 2013"]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}