{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":36,"n_cols":5,"rows_kept":36,"cut":false,"hidden":false,"merged":[]}
[]
[]
["A. 10th grade Recurring Expenses"]
[null,"Per month (Rs.)","Per Year (Rs.)","Per year ($)","(Rupees  To dollar conversion rate 1 $  = Rs. 60)"]
["i) Teacher Staff salaries ",39600,403700,{"$f":"C5/65","v":6210.7692307692305}]
["13 Teachers (four are government aided, rest are 4400, 3000, 9000, 2500, 4500, 3800, 4650, 3500, and 4250 per month)  "]
[]
["ii) Watchman & Cleaner salary","Rs. 3500",38500,{"$f":"C8/65","v":592.30769230769226}]
["Rs. 3500 per month"]
[]
["iii) Books expenses",null,{"$f":"1475*30","v":44250},{"$f":"C11/65","v":680.76923076923072}]
["(30 students in 10th grade, Rs. 1475 per student)"]
[]
["iv) Public examination Fees",null,30000,{"$f":"C14/65","v":461.53846153846155}]
["(30 students in 10th grade, Rs. 1000 per student)"]
[]
["v) School uniforms ",null,105000,1615.3846153846155]
["(30 students in 10th grade, 2 uniforms each for Rs. 3500)"]
[]
["vi) Classroom teaching aids",null,8000,123.07692307692308]
[]
["vi) Mid-day meal and transportation",null,20000,307.69230769230768]
[]
["Total Expenses (A)",null,{"$f":"SUM(C5:C22)","v":649450},9991.538461538461]
[]
[]
["B. Post SSC student support",null,200000,3076.9230769230771]
["(for around 20 students, Rs. 10,000 per student. for their college fees, books, transporation or hostel expenses  )"]
[]
["Total expenses (A+B)",null,{"$f":"SUM(C27+C24)","v":849450},13068.461538461539]
["(approximately 50 % of the total school expenses)"]
[]
[]
[]
["Request from Asha (A+B)",null,{"$f":"D30","v":13068.461538461539}]
["(for year 2015-2016)"]