{"text_format":"2","workbook":"xlsx","n_sheets":5,"sheets":["Salaries & Honarariums","Other Recurring Expenses","Construction Costs","Other Expenses","Summary"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Salaries & Honarariums","index":0,"n_rows":10,"n_cols":3,"rows_kept":10,"cut":false,"hidden":false,"merged":[]}
["Name","Salary/Month ($)","Salary/Year ($)"]
["Teacher 1",57,684]
["Teacher 2",57,684]
["Teacher 3",57,684]
["Adminsitrator",45,540]
["Attendant",11,132]
["Project Coordinator",45,540]
[]
[]
["Total",{"$f":"SUM(B2:B9)","v":272},{"$f":"SUM(C2:C9)","v":3264}]

{"sheet":"Other Recurring Expenses","index":1,"n_rows":12,"n_cols":5,"rows_kept":12,"cut":false,"hidden":false,"merged":[]}
["Item","Cost/Unit ($)","Total Units","Cost/Month($)","Cost/Year($)"]
["Communication",11,1,11,132]
["Travel",11,1,11,132]
{"$rows_empty":8}
["Total",{"$f":"SUM(B2:B11)","v":22},{"$f":"SUM(C2:C6)","v":2},{"$f":"SUM(D2:D6)","v":22},{"$f":"SUM(E2:E8)","v":264}]

{"sheet":"Construction Costs","index":2,"n_rows":1,"n_cols":1,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["N/A"]

{"sheet":"Other Expenses","index":3,"n_rows":17,"n_cols":2,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
["Item","Item Cost ($)"]
["Student Materials - Slates ",142]
["Student Materials - Text books",80]
["Teacher's materials",34]
["Stationary and Records",22]
["Uniforms",191]
["Games Materials",39]
["School Functions & Celebrations",68]
["Nutrition - Eggs & Sweets",726]
["News Paper",55]
["Study Tour",182]
["building repair",68]
["contingency fund",35]
[]
[]
[]
["Total",{"$f":"SUM(B2:B16)","v":1642}]

{"sheet":"Summary","index":4,"n_rows":5,"n_cols":2,"rows_kept":5,"cut":false,"hidden":false,"merged":[]}
["Salaries & Honarariums ($)",3264]
["Other Recurring Expenses ($)",264]
["Construction Costs ($)",0]
["Other Expenses($)",1642]
["Total($)",{"$f":"SUM(B1:B4)","v":5170}]